From the filing
PDF page 358
Printed filing page F-12 · Extracted page text
Read the page text
Table of Contents Anthropic, PBC Consolidated Statements of Cash Flows (In millions) Year Ended December 31, 2024 2025 2023 Six Months Ended June 30, 2025 2026 (unaudited) Cash flows from operating activities: Net loss $ (1,531) $ (8,309) $ (41,965) $ (12,969) $ (80,748) Accounts receivable, net Prepaid expenses and other assets (10) (1,253) (90) (3,190) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Stock-based compensation expense Depreciation and amortization Change in fair value of convertible notes, derivative liabilities, and SAFEs Donation matching program liability Recognition and change in fair value of other financial instruments Other Changes in operating assets and liabilities: Accounts payable, accrued expenses, and other liabilities Lease liabilities Deferred revenue Net cash provided by (used in) operating activities Cash flows from investing activities: Purchases of property and equipment Purchases of short-term investments Sales and maturities of short-term investments Other investing activities Net cash used in investing activities Cash flows from financing activities: Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs Principal payments for finance leases Issuance of convertible notes for cash Proceeds from issuance of common stock Repurchase of common stock Issuance of SAFEs for cash Payment of deferred offering costs Net cash provided by financing activities Effect of exchange rate changes on cash, cash equivalents, and restricted cash Net increase in cash, cash equivalents, and restricted cash 29 3 192 21 1,158 40 279 14 2,185 97 1,045 5,434 34,308 10,942 72,388 — — — — — 7 84 (1) 7 222 — 21 541 — 11 (834) 1,771 2,079 13 241 — — 5 (384) 212 257 7 124 (1,627) (5,692) (2,637) (1,513) (2) — — — (2) 445 — 1,750 3 — 122 — (15) — — (7) (22) 1,188 — 6,050 10 — — — (131) (3,082) 213 (77) (3,077) 16,548 — 3,450 111 (149) — — (18) — — (31) (49) 3,549 — 1,300 49 (149) — — 126 8,720 (7) (4,982) 2,094 2,679 (3) 1,380 3,929 (482) (18,972) 2,610 (337) (17,181) 110,432 (4) — 355 — — (9) 2,320 7,248 19,960 4,749 110,774 — 1 1 (5) 1,534 14,247 3,188 97,517 — 691 F-12
Text is provided for reference. Check the original for tables, images, and exact formatting.